Local Programming Data – Public Hearing of January 25th 2016
The tables below provide revisedFootnote 1 aggregate data of revenues, costs, staff and exhibition hours associated with local programming, on the basis of the responses received by the Commission to its request for information dated 18 September 2015.
1. Local Programming on TV stations in Canada : Revised aggregated financial dataFootnote 2 by market size for the 2012/2013 broadcast year
2. Local Programming on TV stations in Canada: Revised aggregated financial data by market size for the 2013/2014 broadcast year
Market size (based on population)
Local news
Non-news local programming
Number of stations
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Small markets
54,604,266
67,500,024
48,628,879
786
23,023
1,583,190
3,477,223
1,887,226
38
4,360
49
Medium-size markets
70,502,295
66,573,643
52,178,837
632
13,548
2,994,882
7,215,461
2,535,304
60
2,846
15
Large markets
146,482,446
210,959,933
159,320,498
1,786
21,672
89,415,743
116,563,998
35,462,549
421
12,125
22
Total
271,589,007
345,033,600
260,128,213
3,204
58,243
93,993,814
127,256,683
39,885,079
520
19,331
86
3. Local Programming on TV stations in Canada: Revised aggregated financial data by market size for the period of September 2014 to February 2015
Market size (based on population)
Local news
Non-news local programming
Number of stations
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Small markets
26,892,033
33,122,101
24,159,042
730
11,334
991,354
1,734,522
852,439
34
2,440
49
Medium-size markets
35,103,092
33,039,269
26,615,773
535
6,503
1,650,888
3,256,451
1,366,872
52
1,343
15
Large markets
71,224,559
107,857,654
80,807,000
1,782
10,325
51,075,996
61,450,672
16,963,465
395
6,443
22
Total
133,219,684
174,019,024
131,581,815
3,046
28,162
53,718,238
66,441,646
19,182,777
480
10,226
86
4. Local Programming on TV stations in Canada: Revised aggregated financial data by station languageFootnote 6 for the 2012/2013 broadcast year
News and non-news local programming
Number of stations
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
English-language and multilingual stations
277,565,756
330,336,817
242,623,710
2999
63,184
66
French-language stations
116,117,126
138,424,875
60,400,503
795
13,306
20
Total
393,682,882
468,761,692
303,024,213
3794
76,490
86
5. Local Programming on TV stations in Canada: Revised aggregated financial data by station language for the 2013/2014 broadcast year
News and non-news local programming
Number of stations
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
English-language and multilingual stations
253,395,938
331,105,637
246,661,240
3,024
65,205
66
French-language stations
112,186,883
141,184,646
53,352,053
700
12,369
20
Total
365,582,821
472,290,283
300,013,292
3,723
77,574
86
6. Local Programming on TV stations in Canada: Revised aggregated financial data by station language for the period of September 2014 to February 2015
News and non-news local programming
Number of stations
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
English-language and multilingual stations
126,467,794
168,741,833
126,001,541
2,963
31,955
66
French-language stations
60,470,129
71,718,836
24,763,050
563
6,432
20
Total
186,937,923
240,460,670
150,764,592
3,526
38,388
86
7. Official language minority communities (OLMC): English-language local programming in Montreal 2012/2013
Local news
Non-news local programming
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
*
*
*
*
*
*
*
*
*
* Financial data for English-Language stations is not disclosed for the 2012-2013 broadcast year due to confidentiality concerns related to the limited number of stations in the market.
8. Official language minority communities (OLMC): English-language local programming in Montreal 2013/2014
Local news
Non-news local programming
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
9,967,589
17,307,595
13,846,372
141
1531
255,061
1,938,685
1,204,285
14
795
9. Official language minority communities (OLMC): English-language local programming in Montreal for the period of September 2014 to February 2015
Local news
Non-news local programming
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
Total revenues ($)
Total costs ($)
Total salaries of employees ($)
Total number of employees
Total exhibition hours
3,929,569
8,399,580
6,787,897
129
749
112,173
970,654
631,096
15
422
10. Official language minority communities (OLMC): Revenues and costs associated to English-Language local programming in Montreal
Broadcast year 2012-2013
Broadcast year 2013-2014
September 2014 to February 2015
Aggregated Total Revenues ($)
Aggregated Total Costs ($)
Aggregated Total Revenues ($)
Aggregated Total Costs ($)
Aggregated Total Revenues ($)
Aggregated Total Costs ($)
*
*
10,222,650
19,246,280
4,041,742
9,370,233
* Financial data for English-Language stations is not disclosed for the 2012-2013 broadcast year due to confidentiality concerns related to the limited number of stations in the market.
The following table provides aggregate financial information related to revenues and expenses for the Coalition of Small Market Independent Stations (SMITS).
11. Coalition of Small Market Independent Television Stations (SMITS)
Broadcast year
2010
2011
2012
2013
2014
Local Time Sales ($)
21,885,203
21,252,615
21,290,795
22,008,080
21,980,196
National Time Sales ($)
23,432,201
24,184,564
20,177,536
19,395,052
17,137,219
LPIF Received ($)
15,344,332
15,081,835
15,205,255
9,547,370
5,213,553
Network Payments ($)
18,377,881
18,852,883
18,170,375
17,512,158
17,375,548
Infomercials ($)
670,534
660,383
699,942
649,182
506,955
Syndication-Production ($)
1,033,691
1,099,222
1,000,119
1,017,555
857,176
Other Revenue ($)
8,911,949
10,018,486
10,135,828
10,377,560
8,733,811
Total Revenue ($)
89,732,400
91,149,988
86,679,850
80,506,957
71,804,458
Programming & Production ($)
29,258,567
32,270,725
33,350,545
31,970,799
32,941,160
Technical ($)
5,463,133
5,620,643
5,420,472
5,202,835
5,085,856
Sales & Promotion ($)
13,758,848
13,643,206
13,583,401
13,521,852
12,704,922
Administration & General ($)
16,978,173
17,531,432
17,565,433
16,607,434
15,587,508
Total Operating Expenses ($)
65,458,721
69,066,006
69,919,851
67,302,920
66,319,446
Depreciation ($)
3,955,372
4,104,594
4,141,622
4,501,590
3,930,453
PBIT ($)
20,318,307
17,979,388
12,618,377
8,702,447
1,554,559
PBIT Margin (%)
22.6
19.7
14.6
10.8
2.2
Source: CRTC Financial Database System
12. Number of employees (average full time equivalents) allocated to the production of local programming for the SMITS
Broadcast year 2012-2013
Broadcast year 2013-2014
September 2014 to February 2015
Local news
Non-news local programming
Local news
Non-news local programming
Local news
Non-news local programming
306
15
305
13
297
15
The following stations are included:
CFEM-DT
Rouyn-Noranda
CHEX-TV-2
Oshawa
CFTK-TV
Terrace
CKPR-DT
Thunder Bay
CFGS-DT
Gatineau
CHFD-DT
Thunder Bay
CFVS-DT
Val d'Or
CKRN-DT
Rouyn
CFJC-TV
Kamloops
CHOT-DT
Gatineau
CHAT-TV
Medicine Hat
CKSA-DT
Lloydminster
CHEX-TV
Peterborough
CIMT-DT
Rivière-du-Loup
CHAU-DT
Carleton
CKPG-TV
Prince George
CITL-DT
Lloydminster
CKRT-DT
Rivière-du-Loup
CJDC-TV
Dawson Creek
CFTF-DT
Rivière-du-Loup
CKWS-TV
Kingston
Conventional television stations
The table below represents the stations that are included in the revised aggregated financial data. Licensees identified with an ‘'*'' indicates that they received the 18 September 2015 request for information.