Financial Summary - Radio
Community and community-based campus stations reporting in 2006, 2007 and 2008
Markets over 1,000,000 inhabitants (2006 Census) -
French-language stations
Route reference: Broadcasting Notice of Consultation CRTC 2009-418-3
2006 | 2007 | 2008 | ||||
---|---|---|---|---|---|---|
($) Reporting Units | 7 | 7 | 7 | |||
Revenue | Var % | Var % | Var % | |||
Local Time Sales | 702,323 | 29.24 | 757,051 | 7.79 | 888,098 | 17.31 |
National Time Sales | 275,368 | 110.56 | 315,778 | 14.67 | 388,596 | 23.06 |
Network Payments | 14,217 | 15.58 | 14,914 | 4.90 | 19,556 | 31.13 |
Infomercials | ||||||
Syndication-Production | 33,950 | -9.35 | 27,400 | -19.29 | 87,375 | 218.89 |
Other Revenue | 1,790,836 | 21.97 | 1,728,450 | -3.48 | 2,210,799 | 27.91 |
Total Revenue | 2,816,694 | 28.49 | 2,843,593 | 0.95 | 3,594,424 | 26.40 |
Expenses | ||||||
Program | 995,246 | 21.90 | 1,005,462 | 1.03 | 1,096,701 | 9.07 |
Technical | 117,208 | 46.54 | 141,097 | 20.38 | 103,047 | -26.97 |
Sales and Promotion | 586,065 | 94.68 | 482,771 | -17.63 | 456,606 | -5.42 |
Administration and General | 820,763 | 27.41 | 872,903 | 6.35 | 996,966 | 14.21 |
Total Expenses | 2,519,282 | 36.79 | 2,502,233 | -0.68 | 2,653,320 | 6.04 |
Operating Income | 297,412 | 341,360 | 941,104 | |||
Depreciation | 110,222 | 48.97 | 129,108 | 17.13 | 88,173 | -31.71 |
P.B.I.T. | 187,190 | 212,252 | 852,931 | |||
Interest Expense | 54,553 | 252.32 | 46,480 | -14.80 | 36,141 | -22.24 |
Adjustments | -180,382 | 7.56 | -146,912 | -18.56 | -508,506 | 246.13 |
Pre-tax Profit | -47,745 | 18,860 | 308,284 | |||
Programming (%) | ||||||
Prog Expense/Expense Total | 39.5 | 40.2 | 41.3 | |||
Prog Expense/Revenue Total | 35.3 | 35.4 | 30.5 | |||
Staff | ||||||
Total Salaries | 1,408,131 | 42.39 | 1,345,424 | -4.45 | 1,123,187 | -16.52 |
Avg Staff Count | 56.00 | 24.44 | 51.00 | -8.93 | 51.90 | 1.76 |
Avg Salary ($) | 25,145 | 14.42 | 26,381 | 4.91 | 21,641 | -17.97 |
Salaries/Expense Total (%) | 55.9 | 53.8 | 42.3 | |||
Profitability (%) | ||||||
Operating Margin | 10.6 | 12.0 | 26.2 | |||
P.B.I.T. Margin | 6.6 | 7.5 | 23.7 | |||
Pre-tax Margin | -1.7 | 0.7 | 8.6 |
Source: CRTC - Financial Database System
- Date modified: