Financial Summary - Radio
Community and community-based campus stations reporting in 2006, 2007 and 2008
French-language stations only
Route reference: Broadcasting Notice of Consultation CRTC 2009-418-2
2006 | 2007 | 2008 | ||||
---|---|---|---|---|---|---|
($) Reporting Units | 47 | 47 | 47 | |||
Revenue | Var % | Var % | Var % | |||
Local Time Sales | 6,642,560 | 10.53 | 6,705,849 | 0.95 | 7,177,808 | 7.04 |
National Time Sales | 2,093,476 | 38.97 | 2,237,864 | 6.90 | 2,257,909 | 0.90 |
Network Payments | 14,927 | 7.11 | 14,914 | -0.09 | 19,556 | 31.13 |
Infomercials | ||||||
Syndication-Production | 63,643 | 7.65 | 47,346 | -25.61 | 113,533 | 139.79 |
Other Revenue | 8,951,725 | 19.56 | 8,330,669 | -6.94 | 9,938,879 | 19.30 |
Total Revenue | 17,766,331 | 17.84 | 17,336,642 | -2.42 | 19,507,685 | 12.52 |
Expenses | ||||||
Program | 5,251,757 | 12.22 | 5,337,950 | 1.64 | 5,596,556 | 4.84 |
Technical | 761,508 | 43.53 | 836,573 | 9.86 | 612,509 | -26.78 |
Sales and Promotion | 2,717,259 | 20.68 | 2,786,458 | 2.55 | 2,705,886 | -2.89 |
Administration and General | 7,144,716 | 9.05 | 7,364,279 | 3.07 | 8,292,868 | 12.61 |
Total Expenses | 15,875,240 | 13.28 | 16,325,260 | 2.83 | 17,207,819 | 5.41 |
Operating Income | 1,891,091 | 1,011,382 | 2,299,866 | |||
Depreciation | 932,333 | 62.11 | 684,597 | -26.57 | 722,547 | 5.54 |
P.B.I.T. | 958,758 | 326,785 | 1,577,319 | |||
Interest Expense | 161,466 | 28.96 | 129,406 | -19.86 | 148,496 | 14.75 |
Adjustments | -179,914 | -18.94 | -48,426 | -73.08 | -536,548 | >999± |
Pre-tax Profit | 617,378 | 148,953 | 892,275 | |||
Programming (%) | ||||||
Prog Expense/Expense Total | 33.1 | 32.7 | 32.5 | |||
Prog Expense/Revenue Total | 29.6 | 30.8 | 28.7 | |||
Staff | ||||||
Total Salaries | 8,978,173 | 15.43 | 9,042,375 | 0.72 | 9,683,572 | 7.09 |
Avg Staff Count | 321.20 | 7.67 | 309.30 | -3.70 | 325.90 | 5.37 |
Avg Salary ($) | 27,952 | 7.21 | 29,235 | 4.59 | 29,713 | 1.64 |
Salaries/Expense Total (%) | 56.6 | 55.4 | 56.3 | |||
Profitability (%) | ||||||
Operating Margin | 10.6 | 5.8 | 11.8 | |||
P.B.I.T. Margin | 5.4 | 1.9 | 8.1 | |||
Pre-tax Margin | 3.5 | 0.9 | 4.6 |
Source: CRTC - Financial Database System
- Date modified: