Financial Statements: Local Programming Improvement Fund – August 31, 2014

Download this report in PDF.

Independent Auditors' Report

To the Board of Directors of
Canadian Local Programming Improvement Fund

We have audited the accompanying financial statements of Local Programming Improvement Fund, which comprise the statement of financial position as at August 31, 2014 and the statement of operations and fund balance for the year then ended, and a summary of significant accounting policies and other explanatory information.

Management's responsibility for the financial statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with Canadian accounting standards for not-for-profit organizations, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors' responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. Except as explained below, we conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified audit opinion.

Basis for qualified opinion

The Fund contributions are based on reports of prior-year gross revenues derived from broadcasting activities provided to the Canadian Radio-television and Telecommunications Commission ["CRTC"] by the licensed terrestrial Broadcasting Distribution Unit's and Direct–to–Home undertakings. A summary of this information was supplied to us by the CRTC. We did not audit the reports submitted to the CRTC. Therefore, we are unable to determine whether any adjustments to the Fund contributions and Fund distributions might be necessary.

Qualified opinion

In our opinion, except for the possible effects of the matter described in the Basis for qualified opinion paragraph, the financial statements present fairly, in all material respects, the financial position of Local Programming Improvement Fund as at August 31, 2014 and the results of its operations and cash flows for the year then ended in accordance with Canadian accounting standards for not-for-profit organizations.

Emphasis of Matter

As described in Note 2(a) to the financial statements, on September 1, 2014, the Local Programming Improvement Fund was discontinued. As a result, the Local Programming Improvement Fund has changed its basis of accounting as of August 31, 2014, the date upon which liquidation became imminent, from the going concern basis to the liquidation basis. The figures presented for the fiscal year ended August 31, 2013 and for the period up to August 31, 2014 continue to be accounted for on the going concern basis. Our opinion is not modified in respect of this matter.


Ottawa, Canada,
March 17, 2015

Ernst & Young LLP
Chartered Professional Accountants
Licensed Public Accountants

Statement of Financial Position

August 31, 2014
$
August 31, 2013
$
Assets
Cash 7,232,035 7,510,600
Contributions receivable 2,551,519 1,289,135
Interest receivable [note 2a] 20,757
9,804,311 8,799,735
Liabilities and Fund Balance
Liabilities
Accounts payable and accrued liabilities [note 2a] 212,351 24,748
Distributions payable 9,591,960 8,654,234
Other payables 120,753
Total liabilities 9,804,311 8,799,735
Fund balance
9,804,311 8,799,735
See accompanying notes
Effective August 31, 2014, the Fund changed the basis of accounting of its financial statements from going concern to liquidation (see Note 2a).

On behalf of the Board: Director

Statement of Operations and Changes in Fund Balance
Year ended August 31

2014
$
2013
$
Revenue
Fund contributions 39,928,409 75,156,912
Interest 77,721 72,046
40,006,130 75,228,958
Expenses
Fund distributions [schedule 1] 39,301,743 74,717,549
Fund administration 519,800 406,800
Insurance 88,627 57,845
Audit 35,202 25,577
Legal 59,032 19,883
Bank charges 1,726 1,304
40,006,130 75,228,958
Net revenue for the year
Fund balance - Beginning of year 
Fund balance - End of year
See accompanying notes
Effective August 31, 2014, the Fund changed the basis of accounting of its financial statements from going concern to liquidation.
The Statement of Operations and Fund balance for the year ended  August 31, 2013 was prepared on the going concern basis. (See Note 2a).

Statement of Cash Flows

2014
$
2013
$
Operating activities
Cash from operations
Net revenue for the year
Changes in non-cash working capital
- contributions receivable (1,262,384) (471,184)
- interest receivable (20,757)
- accounts payable and accrued liabilities 187,603 (419)
- distributions payable 937,726 (3,629,537)
- deferred contributions (120,753) 120,753
(278,565) (3,980,387)
Change in cash position during the year (278,565) (3,980,387)
Cash position - beginning of year 7,510,600 11,490,987
Cash position - end of year 7,232,035 7,510,600
See accompanying notes
Effective August 31, 2014, the Fund changed the basis of accounting of its financial statements from going concern to liquidation.
The Statement of Cash Flows for the year ended August 31, 2013 was prepared on the going concern basis. (See Note 2a).

Notes to Financial Statements
August 31, 2014

1. Purpose of the Fund and Accounting Framework

The Local Programming Improvement Fund [the "Fund" or "LPIF"] is a fund created by the Canadian Radio-television and Telecommunications Commission ["CRTC"] in October 2008 pursuant to Broadcasting Public Notice CRTC 2008-100 and is not subject to income taxes. The purpose of the Fund is to support local programming produced by conventional television stations operating in non-metropolitan markets. The objectives of the Fund are to ensure that viewers in smaller Canadian markets continue to receive a diversity of local programming, to improve the quality and diversity of local programming in these markets and to ensure that viewers in French-language markets are not disadvantaged by the smaller size of those markets.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in accordance with Canadian accounting standards for not-for-profit organizations. The following significant accounting policies have been used in the preparation of these financial statements.

[a] Basis of Accounting

Pursuant to Broadcasting Regulatory Policy CRTC 2012-385, the CRTC discontinued the Fund effective September 1, 2014. As a result, the LPIF has changed its basis of accounting as of August 31, 2014, the date upon which liquidation became imminent, from the going concern basis to the liquidation basis in accordance with CPA Handbook Section 1401, "General Standards of Financial Statement Presentation". The liquidation basis of accounting has been applied prospectively as of August 31, 2014.

Under the liquidation basis of accounting, financial assets and liabilities are measured at the amounts expected to be received and paid, respectively. Assets earned and liabilities incurred as a result of the dissolution are accrued when the amount can be reasonably estimated.

These financial statements include accrued interest revenue of $20,757 as a result of the dissolution. Liquidation costs accrued in these financial statements include fund administration of $113,000, insurance of $32,850, legal of $30,474, audit of $7,560 and bank charges of $464. Amounts are expected to be received and paid in cash over the period of liquidation.

The figures presented for the fiscal year ended August 31, 2013 and for the period up to August 31, 2014 continue to be accounted for on the going concern basis. The impact of the change to the liquidation basis of accounting is included in the period ended August 31, 2014.

[b] Revenue recognition

The LPIF follows the deferral method of accounting for contributions. Restricted contributions are recognized as revenue in the year in which related restrictions are met. Unrestricted contributions are recognized as revenue when received or receivable, if the amount can be reasonably estimated, and collection is reasonably assured.

The LPIF is funded through contributions by licensed terrestrial Broadcasting Distribution Unit's and Direct–to–Home undertakings. The contribution for the 2014 broadcast year is 0.5% of the prior broadcast year's gross revenue derived from the broadcasting activities of licensees. Any adjustments are accounted for in the year during which the change is communicated to the Fund Administrator by the CRTC.

Interest revenue is recognized when earned.

[c] Fund distributions

LPIF funding is distributed to eligible stations as follows: one third of total funds are divided evenly among all eligible stations in Anglophone and francophone markets and the remaining two thirds are divided so that 70% goes to Anglophone markets, and 30% to francophone markets. These remaining two thirds are then allocated on the basis of average net spending on local programming over three years and are proportional to the percentage of LPIF funding available to eligible stations within a linguistic market. Eligibility for participation in LPIF funding is determined by the CRTC. Any adjustments are accounted for in the year during which the change is communicated to the Fund Administrator by the CRTC.

[d] Financial instruments

The Fund's financial instruments consist of cash, contributions receivable, accounts payable and accrued liabilities, distributions payable and other payables.

Measurement

Financial instruments are recorded at fair value on initial recognition.

The Fund subsequently measures all of its financial assets and financial liabilities at amortized cost.

Impairment

Financial assets measured at amortized cost are tested for impairment when there are indicators of impairment. The amount of any write-down or subsequent recovery is recognized in net income. A previously recognized write-down can be reversed to the extent of the improvement.

[e] Use of estimates

The preparation of financial statements in conformity with Canadian accounting standards for not-for-profit organizations requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities. These estimates are reviewed periodically and adjustments are made to net revenue as appropriate in the year they become known.

3. Financial Risks and Concentration of Risk

It is management's opinion that the Fund is not exposed to significant interest rate, liquidity, market, currency or credit risks arising from its financial instruments. There has been no change to the risk exposure from 2013.

4. Canadian Local Programming Improvement Fund

The Canadian Local Programming Improvement Fund ["CLPIF"] oversees the administration of the Fund and the Fund Administrator's performance of its duties.  Any expenses of the CLPIF are paid for and considered an expense of the Fund.

Schedule 1

Schedule of Fund Distributions
As at August 31

Call Sign                     City Distributions paid and payable for the 2014 broadcast year
$
Distributions paid and payable for the 2013 broadcast year
$
Astral Media Radio G.P.
CFTK-TV Terrace 199,646 336,566
CJDC-TV Dawson Creek 190,632 336,566
Bell Media Inc.
CFPL-TV London 614,020 1,126,145
CHWI-TV Wheatley 304,776 515,725
CIVI-TV Victoria 680,607 1,342,359
CKVR-TV Barrie 553,722 961,081
CFCN-TV-5 Lethbridge 211,286 358,549
CFQC-TV Saskatoon 491,792 877,430
CICC-TV Yorkton 219,648 388,882
CIPA-TV Prince Albert 238,549 414,953
CKCK-TV Regina 454,313 884,423
CKCO-TV Kitchener 1,014,507 2,120,516
CKY-TV Winnipeg 927,570 1,921,823
Bell Media Atlantic (1) 1,076,465 2,287,925
Bell Media North (2) 736,090 1,467,354
Canadian Broadcasting Corporation/Société Radio Canada
CBAT Fredericton 713,244 1,619,242
CBCT Charlottetown 625,894 1,426,721
CBET Windsor 553,777 1,234,694
CBHT Halifax 2,165,921 4,361,815
CBKT Regina 999,868 1,799,560
CBNT St. John's 2,081,966 3,474,250
CBWT Winnipeg 1,496,574 2,988,027
CFYK Yellowknife 802,973 2,046,595
Canadian Broadcasting Corporation/Société Radio Canada
CBAFT Moncton 1,065,520 2,129,772
CBKFT Regina 453,887 971,336
CBLFT Toronto 531,464 949,360
CBOFT Ottawa 1,155,708 2,351,631
CBUFT Vancouver 583,834 1,140,566
CBVT Quebec 1,503,339 3,051,950
CBWFT Winnipeg 574,409 1,113,969
CBXFT Edmonton 485,964 908,986
CJRB Rimouski 473,540 846,280
CKSH Sherbrooke 446,709 854,939
CKTM Trois-Rivières 433,868 808,787
CKTV Jonquière 414,168 757,349
Channel Zero (2190015 Ontario Inc.)
CHCH-TV Hamilton 1,898,625 3,586,500
CHEK TV (0859291 B.C. Ltd.)
CHEK-TV Victoria 700,214 1,125,474
Corus (591987 B.C. Ltd.)
CHEX-TV Peterborough 440,664 905,701
CHEX-TV-2 Oshawa 187,438 336,566
CKWS-TV Kingston 471,867 1,015,682
Groupe TVA inc.
CFCM-TV Québec 1,058,409 2,017,792
CFER-TV Rimouski 259,998 490,999
CHEM-TV Trois-Rivières 296,288 509,964
CHLT-TV Sherbrooke 326,818 603,879
CJPM-TV Chicoutimi 296,085 538,693
Jim Pattison Broadcast Group
CFJC-TV Kamloops 302,397 481,623
CHAT-TV Medicine Hat 292,855 518,680
CKPG-TV Prince George 259,238 416,345
Newcap Inc.
CITL-TV Lloydminster 224,550 457,044
CKSA-TV Lloydminster 224,094 369,353
Newfoundland Broadcasting Company Limited
CJON-TV St. John's 394,767 667,319
RNC MÉDIA inc.
CFEM-TV Rouyn-Noranda 195,418 342,138
CFGS-TV Gatineau 186,839 344,683
CFVS-TV Val d'Or 190,209 352,542
CHOT-TV Gatineau 236,359 414,282
CKRN-TV Rouyn 182,251 336,566
Rogers Broadcasting Limited
CHMI-TV Portage La Prairie 384,859 661,745
Shaw Television LP
CFRE-TV Regina 360,676 593,788
CFSK-TV Saskatoon 353,401 577,580
CHBC-TV Kelowna 461,373 748,648
CIHF-TV Halifax 291,541 421,746
CIHF-TV-2 Saint John 238,717 380,133
CISA-TV Lethbridge 300,791 504,331
CKND-TV Winnipeg 425,746 615,340
Télé Inter-Rives ltée
CFTF-TV Rivière-du-Loup 197,686 362,696
CHAU-TV Carleton 225,679 424,848
CIMT-TV Rivière-du-Loup 225,068 412,569
CKRT-TV Rivière-du-Loup 216,292 380,646
Thunder Bay Electronics Limited
CHFD-TV Thunder Bay 216,137 353,895
CKPR-TV Thunder Bay 348,234 648,378
V Interactions inc.
CFAP-TV Québec 371,341 603,961
CFKM-TV Trois-Rivières 194,075 340,270
CFKS-TV Sherbrooke 194,285 339,512
CFRS-TV Saguenay 194,209 339,512
Total 39,301,743 74,717,549
(1) Bell Media Atlantic comprises CJCH-TV, CJCB-TV, CKCW-TV and CKLT-TV
(2) Bell Media North comprises CKNY-TV, CICI-TV, CITO-TV and CHBX-TV
Date modified: