FDB1 |
|
|
|
|
|
CRTC - SYSTÈME DE LA
BASE DE DONNÉES FINANCIÈRES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOMMAIRE FINANCIER - RADIO |
|
|
|
|
La
ville de Québec Marché Radio |
|
|
|
|
|
|
|
|
|
|
SELECTION/SELECTION 3590 |
|
|
Variation % |
Moy. de croiss. ann. |
|
AM/FM |
|
|
|
|
|
|
2007 |
2006 |
2005 |
2004 |
2003 |
|
07/06 |
06/05 |
05/04 |
04/03 |
|
|
|
|
|
Unitées rapportées: |
9 |
8 |
8 |
8 |
7 |
|
|
|
REVENUS($) |
|
|
|
|
|
|
|
Vente de publicité locale |
|
|
20,893,197 |
19,506,799 |
20,643,875 |
21,815,194 |
21,675,200 |
|
7.1 |
-5.5 |
-5.4 |
0.6 |
-0.9 |
|
Vente de publicité nationale |
|
|
11,956,564 |
11,585,643 |
11,279,493 |
8,480,879 |
8,945,498 |
|
3.2 |
2.7 |
33.0 |
-5.2 |
7.5 |
|
Paiements du réseau à la station |
|
|
753,331 |
779,728 |
743,573 |
678,585 |
707,354 |
|
-3.4 |
4.9 |
9.6 |
-4.1 |
1.6 |
|
Infopublicités |
|
|
0 |
0 |
0 |
0 |
0 |
|
0.0 |
0.0 |
0.0 |
0.0 |
|
|
Ventes de droits de diffusions |
|
|
309,807 |
259,068 |
104,777 |
52,619 |
203,634 |
|
19.6 |
147.3 |
99.1 |
-74.2 |
11.1 |
|
Autres |
|
|
624,113 |
860,284 |
932,026 |
983,591 |
1,041,432 |
|
-27.5 |
-7.7 |
-5.2 |
-5.6 |
-12.0 |
|
REVENUS TOTAUX |
|
|
34,537,012 |
32,991,522 |
33,703,744 |
32,010,868 |
32,573,118 |
|
4.7 |
-2.1 |
5.3 |
-1.7 |
1.5 |
|
DÉPENSES
D' EXPLOITATION |
|
|
|
|
Émissions |
|
|
11,717,383 |
10,647,059 |
9,711,022 |
9,536,632 |
10,016,994 |
|
10.1 |
9.6 |
1.8 |
-4.8 |
4.0 |
|
Services techniques |
|
|
1,027,591 |
1,033,724 |
678,927 |
621,905 |
539,432 |
|
-0.6 |
52.3 |
9.2 |
15.3 |
17.5 |
|
Ventes et promotion |
|
|
9,293,828 |
9,348,135 |
9,567,277 |
8,441,398 |
8,472,171 |
|
-0.6 |
-2.3 |
13.3 |
-0.4 |
2.3 |
|
Administration et frais généraux |
|
|
10,724,775 |
8,416,662 |
9,680,465 |
8,995,486 |
7,844,049 |
|
27.4 |
-13.1 |
7.6 |
14.7 |
8.1 |
|
DÉPENSES TOTALES |
|
|
32,763,577 |
29,445,580 |
29,637,691 |
27,595,421 |
26,872,645 |
|
11.3 |
-0.6 |
7.4 |
2.7 |
5.1 |
|
Bénéfice (perte) d'exploitation |
|
|
1,773,435 |
3,545,942 |
4,066,053 |
4,415,447 |
5,700,473 |
|
-50.0 |
-12.8 |
-7.9 |
-22.5 |
-25.3 |
|
Amortissement |
|
|
1,182,224 |
1,211,196 |
1,072,741 |
697,272 |
752,044 |
|
-2.4 |
12.9 |
53.8 |
-7.3 |
12.0 |
|
B.A.I.I. |
|
|
591,211 |
2,334,746 |
2,993,312 |
3,718,175 |
4,948,429 |
|
-74.7 |
-22.0 |
-19.5 |
-24.9 |
-41.2 |
|
Intérêts versés |
|
|
185,423 |
104,081 |
25,546 |
40,264 |
49,703 |
|
78.2 |
307.4 |
-36.6 |
-19.0 |
39.0 |
|
Ajustements |
|
|
-7,123,339 |
-675,984 |
-3,469,187 |
200,991 |
-18,777 |
|
953.8 |
-80.5 |
-1826.0 |
-1170.4 |
341.3 |
|
Bénéfice net (perte) avant impôts |
|
|
7,529,127 |
2,906,649 |
6,436,953 |
3,476,920 |
4,917,503 |
|
159.0 |
-54.8 |
85.1 |
-29.3 |
11.2 |
|
ÉMISSIONS
(%) |
|
|
|
|
Dépenses sur émissions/Dépenses totales |
|
|
35.76 |
36.16 |
32.77 |
34.56 |
37.28 |
|
|
|
Dépenses sur émissions/Revenus totaux |
|
|
33.93 |
32.27 |
28.81 |
29.79 |
30.75 |
|
|
|
PERSONNEL |
|
|
|
|
Rémunérations totales |
|
|
14,673,634 |
13,833,241 |
14,064,910 |
13,677,992 |
13,778,340 |
|
6.1 |
-1.6 |
2.8 |
-0.7 |
1.6 |
|
Effectifs moyens |
|
|
246.00 |
227.00 |
230.50 |
219.50 |
206.00 |
|
8.4 |
-1.5 |
5.0 |
6.6 |
4.5 |
|
Rémunérations/effectifs |
|
|
|
59,649 |
60,939 |
61,019 |
62,314 |
66,885 |
|
-2.1 |
-0.1 |
-2.1 |
-6.8 |
-2.8 |
|
Rémunérations/dépenses totales (%) |
|
|
44.79 |
46.98 |
47.46 |
49.57 |
51.27 |
|
|
|
IMMOBILISATIONS / FIXED
ASSETS |
|
|
|
|
Immobilisations brutes / Gross Fixed Assets ($) |
|
|
0 |
0 |
8,958,671 |
8,918,068 |
7,792,855 |
|
0.0 |
-100.0 |
0.5 |
14.4 |
-100.0 |
|
Immobilisations nettes / Net Fixed Assets
(%) |
|
|
0 |
0 |
4,580,683 |
4,658,900 |
3,814,406 |
|
0.0 |
-100.0 |
-1.7 |
22.1 |
-100.0 |
|
RENDEMENT
(%) |
|
|
|
|
|
Revenus d'exploitation |
|
5.13 |
10.75 |
12.06 |
13.79 |
17.50 |
|
|
Marge
B.A.I.I. |
|
1.71 |
7.08 |
8.88 |
11.62 |
15.19 |
|
|
Marge avant impôts |
|
21.80 |
8.81 |
19.10 |
10.86 |
15.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A partir de 2006, les titulaires de licence
n'ont plus à fournir les informations concernant les immobilisations. De ce
fait, ces informations ne seront plus présentées. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
4 |
2007 |
3590 |
|
|
|
|
5 |
|
2 |
|
|
|
|
0 |
309807 |
0 |
259068 |
0 |
## |
0 |
52619 |
0 |
203634 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
1744138 |
0 |
-94800 |
0 |
## |
0 |
830 |
0 |
500 |
15334 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
5379201 |
770784 |
3182027 |
-201821 |
## |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
4377988 |
4259168 |
## |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|