Quarterly financial report for the quarter ended June 30, 2023

© His Majesty the King in Right of Canada, as represented by the Canadian Radio-television and Telecommunications Commission, 2023

Catalogue No. BC91-14E-PDF
ISSN 2564-4475

2023-24

Table of Contents

Statement outlining results, risks and significant changes in operations, personnel and programs

1. Introduction

This quarterly financial report (QFR) has been prepared by management as required by section 65.1 of the Financial Administration Act and in the form and manner prescribed by the Treasury Board. This QFR should be read in conjunction with the Main Estimates. It has not been subject to an external audit or review.

A summary description of the Canadian Radio-television and Telecommunications Commission (CRTC) Raison d’être and core responsibilities can be found in Part II of the Main Estimates.

2. Basis of Presentation

This QFR has been prepared by management using an expenditure basis of accounting. The accompanying Statement of Authorities includes the CRTC’s spending authorities granted by Parliament and those used by the department consistent with the Main Estimates for both the 2022-23 and the 2023-24 fiscal years. This QFR has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

The authority of Parliament is required before moneys can be spent by the Government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

When Parliament is dissolved for the purposes of a general election, section 30 of the Financial Administration Act authorizes the Governor General, under certain conditions, to issue a special warrant authorizing the Government to withdraw funds from the Consolidated Revenue Fund. A special warrant is deemed to be an appropriation for the fiscal year in which it is issued.

The CRTC uses the modified accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental performance reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

In this QFR, only those revenues netted against expenditures (i.e. respendable revenue) are being reported. All other revenue that is designated as non-respendable revenue is not reported in the quarterly financial reports but will be reported annually in the Public Accounts of Canada and in the CRTC’s Departmental Results Report (DRR).

3. Highlights of fiscal quarter and fiscal year to date results

The CRTC is financed in part by the Government of Canada through Parliamentary authorities (e.g. Statutory Vote for Employee Benefit Plans (EBP), Budgetary Vote for the Canada Anti-Spam Legislation activities and for the Voter Contact Registry). The balance is financed by vote-netted fees it collects from the broadcasting, telecommunications and telemarketing industries.

Vote-netting is a means of funding selected programs or activities wherein Parliament authorizes a department to apply revenues collected from fee payers towards costs directly incurred for specific activities. The CRTC has the authority to use a portion of: a) the Part I licence fees collected from broadcasters; b) the annual telecommunications fees collected from telecommunications carriers; and c) the unsolicited telecommunications fees collected from telemarketers to finance the costs it incurs in discharging its statutory responsibilities under the Broadcasting Act and Telecommunications Act (i.e. respendable revenue). The balance of these three fees recovers the costs for items funded through budgetary authorities (e.g. EBP) and costs incurred by other government departments on the CRTC's behalf and are classified as non-respendable revenue.

The majority of the CRTC’s vote-netted revenue for the year is collected within the first two quarters of each fiscal year. As a result, it is expected that the CRTC quarterly financial reports will always show the net operating expenditures in a credit position. Further details on CRTC fees and revenues can be found in the 2023-24 Departmental Plan in the supplementary information section entitled “Future-Oriented Statement of Operations”.

Authorities

To date in 2023-24, there is a net increase in budgetary authorities of $2.7 million compared to the authorities granted in the 2022-23 Main Estimates. This increase is primarily attributable to undertaking preliminary work for the implementation of the Online News Act (Bill C-18).

There is an increase of $1.6 million statutory authorities related to EBP.

Expenditures

The CRTC’s spending for the first quarter ended June 30, 2023, is higher compared to the previous fiscal year. Year-to-date total gross budgetary expenditures for 2023-24 are up by $2.6 million over the previous fiscal year. Acquisition of equipment increased by $0.6 million in 2023-24. This is primarily due to the acquisition of equipment and furniture for the modernization of the boardroom and replacement/upgrade of employee laptops.

4. Risks and Uncertainties

The estimated telemarketing and regulatory costs and revenue target for unsolicited telecommunications fees, the CRTC’s National Do Not Call List (DNCL), total $3.3 million per year. A public notice of these amounts was issued in CRTC Compliance and Enforcement Orders 2022-159 for 2022-23 and 2023-143 for 2023-24.

5. Significant changes in relation to operations, personnel and programs

There have been no significant changes in relation to operations, personnel and programs over the past year.

6. Approval by Senior Officials

Approved by:


Vicky Eatrides

Chairperson and Chief Executive Officer

Gatineau, Canada

Date: August 22, 2023


Lilia Trombetti acting for Claude Doucet, CPA

Chief Financial Officer

Gatineau, Canada

Date: August 11, 2023

              

Statement of Authorities (unaudited)

Statement of Authorities (unaudited) Fiscal year 2023-24 (in thousands of dollars)
Total available for use for the year ending March 31, 2024* Used during the quarter ended June 30, 2023 Year to date used at quarter-end
Vote 1 – Program expenditures 82,718 17,223 17,223
Less: Revenues netted against expenditures (72,821) (28,797) (28,797)
Net Vote 1 – Program expenditures 9,897 (11,574) (11,574)
Statutory authorities – EBP 9,933 2,483 2,483
Total Budgetary Authorities 19,830 (9,091) (9,091)

*Only includes Authorities available for use and granted by Parliament at quarter-end.

Statement of Authorities (unaudited) Fiscal year 2022-23 (in thousands of dollars)
Total available for use for the year ending March 31, 2023* Used during the quarter ended June 30, 2022 Year to date used at quarter-end
Vote 1 – Program expenditures 76,427 15,044 15,044
Less: Revenues netted against expenditures (67,648) (25,233) (25,233)
Net Vote 1 – Program expenditures 8,779 (10,189) (10,189)
Statutory authorities – EBP 8,356 2,089 2,089
Total Budgetary Authorities 17,135 (8,100) (8,100)

*Only includes Authorities available for use and granted by Parliament at quarter-end.

Departmental budgetary expenditures by Standard Object (unaudited)

Departmental budgetary expenditures by Standard Object (unaudited) Fiscal year 2023-24 (in thousands of dollars)
Planned expenditures for the year ending March 31, 2024 Used during the quarter ended June 30, 2023 Year to date used at quarter-end
Expenditures:
Personnel (including EBP) 75,284 16,589 16,589
Transportation and communications 1,494 307 307
Information 3,039 502 502
Professional and special services 9,378 807 807
Rentals 1,771 798 798
Repair and maintenance 226 59 59
Utilities, materials and supplies 214 39 39
Acquisition of machinery and equipment 1,233 605 605
Other subsidies and payments 12 0 0
Total gross budgetary expenditures 92,651 19,706 19,706
Less: revenues netted against expenditures
Revenues (Part I Broadcasting licence fees, Telecommunications fees and Unsolicited telecommunications fees) (72,821) (28,797) (28,797)
Total revenues netted against expenditures (72,821) (28,797) (28,797)
Total Net Budgetary Expenditures 19,830 (9,091) (9,091)
Departmental budgetary expenditures by Standard Object (unaudited) Fiscal year 2022-23 (in thousands of dollars)
Planned expenditures for the year ending March 31, 2023 Used during the quarter ended June 30, 2022 Year to date used at quarter-end
Expenditures:
Personnel (including EBP) 67,373 15,849 15,849
Transportation and communications 1,160 126 126
Information 3,200 285 285
Professional and special services 9,780 321 321
Rentals 1,614 418 418
Repair and maintenance 198 0 0
Utilities, materials and supplies 264 133 133
Acquisition of machinery and equipment 1,181 1 1
Other subsidies and payments 13 0 0
Total gross budgetary expenditures 84,783 17,133 17,133
Less: revenues netted against expenditures
Revenues (Part I Broadcasting licence fees, Telecommunications fees and Unsolicited telecommunications fees) (67,648) (25,233) (25,233)
Total revenues netted against expenditures (67,648) (25,233) (25,233)
Total Net Budgetary Expenditures 17,135 (8,100) (8,100)
Date modified: