Red Hot TV (Red Light District TV)

Individual Discretionary and On-Demand Services - Statistical and Financial Summaries 2012-2016

Table of Contents

Undertaking # Service Name Licensee Licensee Ultimate Owner Type Year
305424731 Red Hot TV (Red Light District TV) TEN Broadcasting Inc. Duncan, Stuart                                              Specialty (category B service) 2016
Revenue ($)
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Residential/bulk/smatv subscriber revenue - - - - - - - - - -
DTH subscriber revenue - - - - - - - - - -
Local advertising revenue - - - - - - - - - -
National advertising revenue - - - - - - - - - -
Other revenue - - - - - - - - - -
Total Revenue 2,368,510 2,427,212 2.48 2,326,211 -4.16 2,091,223 -10.10 1,618,644 -22.60 -9.1
Expenses ($)
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Programming and Production 930,548 954,494 2.57 948,080 -0.67 896,247 -5.47 506,613 -43.47 -14.1
Technical - - - - - - - - - -
Sales and Promotion - - - - - - - - - -
Administration and General - - - - - - - - - -
Total Expenses - - - - - - - - - -
Performance ($)
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Operating Income - - - - - - - - - -
Depreciation - - - - - - - - - -
P.B.I.T. - - - - - - - - - -
Interest Expense - - - - - - - - - -
Adjustments - Gain (Loss) - - - - - - - - - -
Pre-tax Profit - - - - - - - - - -
Canadian Programming Expenses ($)
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Acquisition of rights 9,532 45,991 382.49 44,295 -3.69 48,902 10.40 0 -100.00 -100.0
Script & concept 105,938 155,864 47.13 158,195 1.50 140,396 -11.25 108,172 -22.95 0.5
Filler Programming + Program Production 467,814 467,591 -0.05 474,585 1.50 421,187 -11.25 224,515 -46.69 -16.8
Investment in Programming 5,567 28,879 418.75 25,318 -12.33 21,921 -13.42 13,726 -37.38 25.3
Total Canadian Programming 588,851 698,325 18.59 702,393 0.58 632,406 -9.96 346,413 -45.22 -12.4
Canadian Programming/Revenue (%) 24.86 28.77 - 30.19 - 30.24 - 21.40 - -
Staff
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Total Remuneration ($) - - - - - - - - - -
Total Staff Count - - - - - - - - - -
Average Remuneration ($) - - - - - - - - - -
Subscribers
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
- - - - - - - - - -
Profitability (%)
2012 2013 Var % 2014 Var % 2015 Var % 2016 Var % CAGR (%)
Operating Margin - - - - - - - - - -
P.B.I.T. Margin - - - - - - - - - -
Pre-tax Margin - - - - - - - - - -

CAGR = Compound Annual Growth Rate

DTH = Direct-to-Home

SMATV = Satellite Master Atenna Television

P.B.I.T. = Profit Before Interest and Tax

Var = Variation

Date modified: