Eastlink Bluewater Communications Inc., Clinton

Pay & Specialty – Financial Summary 2010-2014

Table of Contents

Undertaking # Service Name Licensee Licensee Ultimate Owner Type Year
535423363 Eastlink Bluewater Communications Inc., Clinton Eastlink Bluewater Communications Inc. Tidnish Holdings Limited Video-on-Demand 2010

Revenue ($)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Residential/bulk/smatv subscriber revenue 41,243 -100.00 n/a
DTH revenue 0 n/a n/a
Local advertising revenue 0 n/a n/a
National advertising revenue 0 n/a n/a
Other revenue 0 n/a
Total Revenue 41,243 -100.00 n/a

Expenses ($)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Programming and Production 2,315 -100.00 n/a
Technical 0 n/a n/a
Sales and Promotion 0 n/a n/a
Administration and General 0 n/a n/a
Total Expenses 2,315 -100.00 n/a

Performance ($)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Operating Income 38,928
Depreciation 0 n/a n/a
P.B.I.T. 38,928
Interest Expense 0 n/a
Adjustments - Gain (Loss) 0 n/a
Pre-tax Profit 38,928

Canadian Programming Expenses ($)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Acquisition of rights 2,315 -100.00 n/a
Script & concept 0 n/a n/a
Filler Programming + Program Production 0 n/a n/a
Investment in Programming 0 n/a n/a
Total Canadian Programming 2,315 -100.00 n/a
Canadian Programming/Revenue (%) 5.61

Staff ($)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Total Remuneration 0 n/a n/a
Total Staff Count 0 n/a
Avg Remuneration n/a n/a n/a

Subscribers
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Subscribers

Profitability (%)
2010 2011 Var % 2012 Var % 2013 Var % 2014 Var % CAGR (%)
Operating Margin 94.4
P.B.I.T. Margin 94.4
Pre-tax Margin 94.4
Date modified: